Income statement (Unit: KRW in millions)

Item 2018년 2019년 2020년 2021년 2022년 2023년 2024년 2025년
Sales 16,839 21,748 21,654 33,859 29,269 44,061 41,832 32,900
Operating costs 13,841 18,069 16,304 23,567 20,144 41,842 71,194 39,994
Operating profit 2,998 3,679 5,350 10,292 9,125 2,219 -29,362 -7,094
Non-operating gain and loss -2,024 4 -2,066 415 -9,781 2,113 -1,760 -4,142
Tax 616 916 1,163 2,615 776 1,150 -6,002 2,360
Net Income 358 2,767 2,121 8,092 -1,432 3,182 -25,120 -13,596

Statement of financial position (Unit: KRW in millions)

Item 2018년 2019년 2020년 2021년 2022년 2023년 2024년 2025년
Current assets 17,128 19,549 27,436 54,951 65,998 50,074 31,553 28,131
Non-Current assets 16,337 18,144 22,915 53,757 74,302 86,014 55,118 33,801
Total assets 33,465 37,693 50,351 108,708 140,299 136,088 86,671 66,933
Current liabilities 14,201 6,481 10,123 54,003 90,118 77,191 50,027 40,657
Non-Current liabilities 1,080 728 2,087 5,868 2,574 1,981 4,471 837
Total liabilities 15,281 7,209 12,210 59,871 92,692 79,172 54,498 47,495
Capital 245 293 3,431 3,576 3,623 3,793 3,793 4,293
Capital surplus 2,293 11,119 17,491 19,393 20,825 26,565 26,565 33,079
Retained earnings 16,168 18,935 20,749 28,517 26,570 29,523 4,144 -9,243
Total equity 18,185 30,484 38,141 48,837 47,607 56,916 32,173 25,438